How much can you expect each $ISLAND to be worth?

$53? $122? $21,065?

And what will the APR be for staking USDC?

Let's break down four potential outcomes and APRs you may expect to see during Stealth Launch of 🏝️

↓

Currently collecting wholesome humans for /epoch-island

Example Outcome #1

TVL = $100k
EPOCH price = $0.10
ISLAND Rewards = 1000
Duration: 1 Month

In this scenario...
→ ISLAND Value = $5
→ Average APR = 60%

Example Outcome #2

TVL = $250k
EPOCH price = $0.25
ISLAND Rewards = 1000
Duration: 1 Month

In this scenario...
→ ISLAND Value = $31.25
→ Average APR = 150%

Example Outcome #3

TVL = $1M
EPOCH price = $1.00
ISLAND Rewards = 1000
Duration: 1 Month

In this scenario...
→ ISLAND Value = $500
→ Average APR = 600%

Example Outcome #4

TVL = $2.5M
EPOCH price = $2.50
ISLAND Rewards = 1000
Duration: 1 Month

In this scenario...
→ ISLAND Value = $3125
→ Average APR = 1500%

Disclaimer: The outcomes below are not predictions.

These are formulas you can use to make your own economic predictions.

If you want exact values, Moai Labs has created calculators you can use within the Dapp to estimate rewards and APR.

It is important to note, if EPOCH does not reach a price of $0.10 by time of expiration, each ISLAND will not have any monetary value.

First, a refresher:

The value of ISLAND increases exponentially as the price of EPOCH grows.

→ There are only 10,000 ISLAND
→ ISLAND are backed by 50M EPOCH
→ Yield from staked USDC/ETH is used to buy $EPOCH